$554,000
NAL Estimated Property Value10 Olde Rose Ct, The Woodlands, TX, 77382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Gas Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,983 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9699-29-01400
Lot Number9
SubdivisionWdlnds Vil Sterling Ridge 29
Land UseResidential
Legal DescriptionS969929 - WDLNDS VIL STERLING RIDGE 29, BLOCK 2, LOT 9
Census Tract690603
Assessed Land Value$60,000
Assessed Improvement Value$445,933
Assessment Year2025
About this property
**MULTIPLE OFFERS RECEIVED*** A MUST SEE gem located in CUL-DE-SAC/oversized lot in Sterling Ridge. Beautiful multi-width hickory WOOD FLOORS & 5" baseboards throughout; Owners added an extra ROOM/studio with FULL BATH on the 1st floor. Other upgrades include GRANITE countertops in kitchen and master bath, NEW kitchen island with hanging lamps; wood floors on second room, EXTENDED covered patio and DECK; backyard STORAGE; outdoor SHOWER for future pool; VEGETABLE garden w/raised beds and MORE!!!
Investor Tools
$554,000
Estimated Property Value
$512,127Estimated Mortgage Balance
$41,873Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,324 /month
Positive
Cash Flow Estimate:
$1,108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,459
$478,615
2025
$60,000
$445,933
$505,933
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,459
$478,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$272,000
No
First
Jul 8, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$512,127
$45,873
8%
92%
$3,262/mo
