$541,358
NAL Estimated Property Value10 Palo Duro Ct, Trophy Club, TX, 76262
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR71518
Lot Number1006
SubdivisionTrophy Club Village West Sec B
Land UseResidential
Legal DescriptionTROPHY CLUB VILLAGE WEST SEC B LOT 1006
Census Tract020322
Assessed Land Value$109,200
Assessed Improvement Value$432,158
Assessment Year2025
About this property
This beautiful home in the golf community of Trophy Club is now available for you and your family! This home has spacious living areas, rooms and a beautiful kitchen. Perfectly located, this home is close to the Charles Schwab headquarters, close to Grapevine Lake, DFW airport, Southlake, Texas Motor speedway and the beautiful Trophy Club Country Club & golf course. Don't miss this!
Investor Tools
$541,358
Estimated Property Value
$251,075Estimated Mortgage Balance
$290,283Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,248 /month
Positive
Cash Flow Estimate:
$1,083 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,817
$541,358
2025
$109,200
$432,158
$541,358
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,817
$541,358
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cathay Bank
Conventional
$276,250
No
First
Feb 3, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,075
$290,283
53%
46%
$921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$921/mo
+$1,239/mo
4.8%
