$497,130
NAL Estimated Property Value10 Road 6604, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave
Exterior
Lot Size30,013 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR231143
Lot Number13
SubdivisionEncino Estates, Sec 1
Land UseVacant Land
Legal DescriptionENCINO ESTATES, SEC 1, BLOCK 5, LOT 13, ACRES .689
Census Tract700801
Assessed Land Value$64,420
Assessed Improvement Value$432,710
Assessment Year2025
Investor Tools
$497,130
Estimated Property Value
$379,932Estimated Mortgage Balance
$117,198Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,275
$497,130
2025
$64,420
$432,710
$497,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,275
$497,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$400,000
No
First
Aug 22, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,932
$117,198
23%
76%
$2,399/mo
