$522,000
NAL Estimated Property Value10 San Pedro Ct, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesTankless Water Heater, Gas Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Dryer, Water Softener Owned, Water Purifier Owned
FlooringCarpet, Tile
Exterior
Lot Size5,184 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APNR000222688
Lot Number17
SubdivisionThe Haven At Mission
Land UseResidential
Legal DescriptionACRES: 0.119 BLK: 003 LOT: 017 ADDN: THE HAVEN AT MISSION
Census Tract010125
Assessed Land Value$25,920
Assessed Improvement Value$485,110
Assessment Year2025
About this property
This beautiful 5-bed, 3.5-bath home near the golf course features high ceilings, two living areas, and a gourmet kitchen with granite countertops, double ovens, and a pot filler. The spacious primary suite offers a spa-like retreat, while the covered patio and sprinkler system enhance the front & backyard! Additional perks include a reverse osmosis system, water softener, and modern upgrades throughout. A perfect blend of luxury and comfort!
Investor Tools
$522,000
Estimated Property Value
$389,523Estimated Mortgage Balance
$133,200Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,132 /month
Positive
Cash Flow Estimate:
$1,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$720/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,026
$511,030
2025
$25,920
$485,110
$511,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,026
$511,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$423,372
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,523
$149,477
27%
75%
$2,539/mo
