$224,686
NAL Estimated Property Value100 Azurite Dr, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Oven, Electric Range, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2013
Stories1
Garage Spaces1
Land Information
APNR-11-8025-8C25-0019
Lot Number19
Land UseResidential
Legal DescriptionS9687 - SONTERRA WEST SEC 8C, BLOCK 25, LOT 19
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$162,686
Assessment Year2025
About this property
This beautiful home is located near the elementary school and park. Large main living open to kitchen area. Private fenced backyard space with covered patio. Great access to IH-35, Austin, Temple, Killeen and much more. Great Rental potential for investors.
Investor Tools
$224,686
Estimated Property Value
$151,127Estimated Mortgage Balance
$74,138Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,591
$224,686
2025
$62,000
$162,686
$224,686
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,591
$224,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$166,125
No
First
Jun 2, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,127
$73,559
32%
67%
$997/mo
