Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$460,000

NAL Estimated Property Value

100 Bay Meadows Dr, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,756 Sq Ft
price_per_sqft$241.46 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dryer, Dishwasher, Electric Cooktop, Electric Oven, Disposal, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Hardwood, Slate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard, Rain Gutters

Building Information

Year Built1996
Stories1
Roof Type105
Garage Spaces1

Land Information

APN325642200E0210000
SubdivisionVillas Beacon Hill/Stonecreek Vlg
Land UseResidential
Legal DescriptionVILLAS BEACON HILL/STONECREEK VLG BLK E LT 21 INT202300027743 DD02132023 CO-DC 5642200E02100 2CI5642200E
Census Tract014130
Assessment Year2025

About this property

Charming home located in the only gated community in Valley Ranch! This home has been recently refreshed with new paint in the common areas and new engineered hardwood floors. It boasts 3 bedrooms and 2 full bathrooms along with a spacious, open floorplan between the kitchen and living area. The kitchen has a large sky light that provides an abundance of natural light. This home is located on a corner lot, and feels more private than other homes in the neighborhood. The backyard area is perfect for entertaining with a large deck, and views of the neighboring canal. Located right at the edge of the trail, it is an ideal location for those who love to get outdoors! Refrigerator, washer and dryer will convey. Please see documents in transaction desk for a list of features. HOA is 1600 Anually.

Investor Tools

Property Icon
$460,000
Estimated Property Value
$348,589Estimated Mortgage Balance
$111,411Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
$1,600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,376
$440,600
2025
N/A
N/A
$440,600
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,376
$440,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$370,800
No
First
Feb 13, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,589
$111,411
24%
76%
$2,224/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,824/mo
$-1,314/mo
6.5%

City: Irving

100 Bay Meadows Dr | Property Details | No Agent List