Last 24 Hours
$312,018
NAL Estimated Property Value100 Cavalry Trl, Elgin, TX, 78621
Off Market
3 Beds
2 Bath
1,475 Sq Ft
$88.07 / sqft
Built in 2001Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Water Heater
FlooringCarpet, Tile
Exterior
Lot Size8,451 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR90203
Lot Number34
SubdivisionS7756 - Shenandoah Subdivision Phase Thr
Land UseResidential
Legal DescriptionSHENANDOAH SUBDIVISION PHASE THREE, BLOCK D, LOT 34, ACRES 0.1944
Census Tract950202
Assessed Land Value$120,839
Assessed Improvement Value$191,179
Assessment Year2025
About this property
USDA Financing is available for this home. Excellent opportunity! Three large bedrooms. Two full bathrooms.A quick commute to Austin. Close to schools, parks, shopping and some of the best BBQ in the world.. :)Restrictions: Yes
Investor Tools
$312,018
Estimated Property Value
$152,114Estimated Mortgage Balance
$159,904Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,585
$312,018
2025
$120,839
$191,179
$312,018
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,585
$312,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$153,000
No
First
Jan 5, 2026
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,114
$159,904
51%
49%
$918/mo
12.4%