$1,315,000
NAL Estimated Property Value100 Cave Springs Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Double Oven, Refrigerator, Wine Refrigerator
FlooringCarpet, Stone, Wood
Exterior
Lot Size8.14 acres
Building Information
Year Built1998
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR71144
Lot Number14-15
SubdivisionLost Springs Subd Sec 1
Land UseResidential
Legal DescriptionLOST SPRINGS SUBD SEC 1, LOT 14-15, ACRES 8.141 TAX CODES:RSP,SCO
Census Tract010811
Assessed Land Value$656,590
Assessed Improvement Value$708,630
Assessment Year2025
About this property
Amazing home, amazing views! 4/3/2 plus study, plus sitting room, on 8+ acres the ultimate hill country retreat! Gated subdivision with amenities that include a swimming pool, pavilion, fishing pond, equestrian trails, and river park with access to the Blanco River. French doors from the master bedroom and the living room to the back deck that features a 180 degree view for miles! Stone Floors, beautiful kitchen with granite counter tops, center island with wine fridge, master suite downstairs, much more!Restrictions: Yes
Investor Tools
$1,315,000
Estimated Property Value
$442,543Estimated Mortgage Balance
$873,607Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,890 /month
Positive
Cash Flow Estimate:
$2,630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$933/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,618
$1,077,337
2025
$656,590
$708,630
$1,365,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,618
$1,077,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nasa Fcu
Conventional
$549,900
No
First
Dec 15, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$442,543
$1,131,457
71%
34%
$3,297/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$3,797/mo
$-1,477/mo
2.1%
