Last 24 Hours
$875,000
NAL Estimated Property Value100 Falcon Crest Drive, Kennedale, TX, 76060
$1,137,500 ARV
Off Market
5 Beds
5 Bath
4,973 Sq Ft
Single Family Residence
$134.53 / sqft
Built in 2018Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms 5AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard
Lot Size26,088 sqft
Building Information
Year Built2017
Garage Spaces3
Land Information
APN13568L-1-1
Lot Number1
SubdivisionFalcon Crest Ests
Land UseResidential
Legal DescriptionFALCON CREST ESTS BLOCK 1 LOT 1
Census Tract111411
Assessed Land Value$110,000
Assessed Improvement Value$622,900
Assessment Year2025
About this property
I think you will agree once you see the area, the lot, the finish out, This property is stunning inside and out! NO HOAs!. It is just shy of 5000 square feet, 5 bedrooms, 5 baths, 2 dining areas, 2 living areas, media room, game room, study, mother -in-law suite, granite in all bathrooms and kitchen, pot filler, wood scraped floors, 3 fireplaces, 3 car garage, patio across the back of home, lots of trees in area. Has an electronic gate. This whole area is in a very secluded, quite, peaceful neighborhood.
Investor Tools
$875,000
Estimated Property Value
$419,677Estimated Mortgage Balance
$455,323Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,137,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,643/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,344
$732,900
2025
$110,000
$622,900
$732,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,344
$732,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$464,000
No
First
May 14, 2021
Jun 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,677
$455,323
52%
48%
$2,782/mo
12.4%