$1,018,000
NAL Estimated Property Value100 Flint Rock Trl Fl Int, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Dryer, Instant Hot Water, Microwave, Refrigerator, Stainless Steel Appliance(s), Washer, Water Heater, Water Softener Owned, Wine Refrigerator
FlooringCarpet, Stone
Exterior
Exterior FeaturesPrivate Yard
Lot Size5.53 acres
Building Information
Year Built2005
Garage Spaces8
Land Information
APN65205
Lot Number29
SubdivisionDouble Horn
Land UseResidential
Legal DescriptionS4205 DOUBLE HORN LOT 29 SEC 2 SEC 2
Census Tract960802
Assessed Land Value$211,744
Assessed Improvement Value$782,639
Assessment Year2025
About this property
1 Story Hill Country Estate Award Winner; 5.53 Acres; Masterfully Crafted; Oversized Pool; Views, 4 Bedrooms; 3.5 baths and Office. HVAC Garages (3 Car Attached & 4 Car Detached); Custom Safe Room; Landscapes; Fenced Yard; Thermador Range; Granite Countertops; Stainless Steel Appliances, Knotty Alder Cabinets; Community Water Company & Private Well for Your Irrigation (possibly home), Corner Lot, Gated Community w/Amenities. 10 mins to Scott & White Hospital; 30 min to Bee Cave Shopping. Shows like New!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,018,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,018,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,108 /month
Positive
Cash Flow Estimate:
$2,036 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,557/month
$630/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,596
$994,383
2025
$211,744
$782,639
$994,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,596
$994,383
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,048,000
100%
0%
$0/mo
