$756,930
NAL Estimated Property Value100 Guadalupe River Cv, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2014
Stories2
Garage Spaces2
Land Information
APNR-17-W340-913G-G014
Lot Number14
Land UseResidential
Legal DescriptionS10474 - PARKSIDE AT MAYFIELD RANCH SEC 13, BLOCK GG, LOT 14
Census Tract020604
Assessed Land Value$120,000
Assessed Improvement Value$636,930
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$756,930
Estimated Property Value
$496,840Estimated Mortgage Balance
$260,090Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,542 /month
Positive
Cash Flow Estimate:
$1,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,374/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,700
$756,930
2025
$120,000
$636,930
$756,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,700
$756,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$548,250
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,840
$267,160
34%
66%
$3,288/mo
