$1,491,465
NAL Estimated Property Value100 Honey Locust Ct, Driftwood, TX, 78619
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Convection Oven, Double Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters, Barbecue
Lot Size4.08 acres
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR142060
Lot Number81
SubdivisionRim Rock Phase Two Sec Four
Land UseResidential
Legal DescriptionRIM ROCK PHASE TWO SEC FOUR, BLOCK B, LOT 81, ACRES 4.0814 TAX CODES:RSP,SDS,WGH2
Census Tract010912
Assessed Land Value$742,550
Assessed Improvement Value$777,731
Assessment Year2025
About this property
Premier 4-acre lot affording both privacy & stunning panoramic views - Single-story custom build by Nalle in 2014. Wonderful spaces for entertaining inside & out -20-foot ceiling & wall of window in the great room-open & thoughtfully designed kitchen w/Thermador appliances -One of the true gems of this home is its outdoor living w/pool, stone fireplace, grill, & Big Green Egg. The 4 acres are mainly at the rear of the property protecting views-12,550 Corrugated rainwater collection system for irrigation!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,491,465
Estimated Property Value
$733,957Estimated Mortgage Balance
$757,508Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,949 /month
Positive
Cash Flow Estimate:
$2,983 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,456/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,019
$1,491,465
2025
$742,550
$777,731
$1,520,281
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,019
$1,491,465
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$840,000
No
First
Dec 12, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$733,957
$757,508
50%
49%
$5,037/mo
