$492,642
NAL Estimated Property Value100 Kendall (lot 51) RD, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Lot Size9,788 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN45394
Lot Number51
SubdivisionWindermere Oaks
Land UseResidential
Legal DescriptionS8650 WINDERMERE OAKS LOT 51
Census Tract960802
Assessed Land Value$78,296
Assessed Improvement Value$420,421
Assessment Year2025
About this property
Great corner lot with mature Oaks. 1800 square foot minimum required.Restrictions: Yes
Investor Tools
$492,642
Estimated Property Value
$362,569Estimated Mortgage Balance
$130,073Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,956 /month
Positive
Cash Flow Estimate:
$985 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,882
$492,642
2025
$78,296
$420,421
$498,717
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,882
$492,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank
Conventional
$250,000
No
First
Jun 22, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,569
$130,073
26%
74%
$2,553/mo
