$1,051,000
NAL Estimated Property Value100 Lantana Bud Trl, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size2.01 acres
Building Information
Year Built2021
Stories2
Garage Spaces3
Land Information
APNR-15-3310-0104-0001
Lot Number1
Land UseResidential
Legal DescriptionS11987 - MESA VISTA RANCH PH 1, BLOCK 4, LOT 1, ACRES 2.01
Census Tract020208
Assessed Land Value$201,364
Assessed Improvement Value$733,110
Assessment Year2025
About this property
Don't miss this opportunity to own your piece of Hill Country heaven in charming Liberty Hill, TX! Mesa Vista Ranch is a unique 2+ acre ranch style community located in the prestigious LHISD. Bring your own builder and design the custom home of your dreams. Enjoy small town living in a country setting while being just minutes from big city conveniences. Enjoy panoramic views, trees, HS internet, park with stocked tank and a low HOA. Its time to love where you live! Hurry these lots are moving quickly!Restrictions: Yes
Investor Tools
$1,051,000
Estimated Property Value
$477,342Estimated Mortgage Balance
$574,521Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,306 /month
Positive
Cash Flow Estimate:
$2,102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,954
$934,474
2025
$201,364
$733,110
$934,474
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,954
$934,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Va
$514,100
Yes
First
Jun 8, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,342
$457,132
48%
45%
$3,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,333/mo
$-917/mo
2.8%
