$432,000
NAL Estimated Property Value100 Legend Ln, Angleton, TX, 77515
$554,757 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size1.91 acres
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7976-1001-036
Lot Number36
SubdivisionThousand Oaks Sec 1
Land UsePublic Works
Legal DescriptionTHOUSAND OAKS SEC 1 (A0066 J E GROCE) LOT 36
Census Tract664100
Assessed Land Value$114,660
Assessed Improvement Value$302,200
Assessment Year2025
About this property
Time to build in highly desired Thousand Oaks subdivision! Almost two acres on a corner lot located on a cul-de-sac. Mature trees that you can hand pick as you place the stakes for your dream home! Private neighborhood with only has 38 home sites with a private boat ramp and access to Bastrop Bayou, multiple ponds for fishing, and a private pavilion for parties and BBQs. No well or spetic has been installed. Never flooded. Elevation certificate, and survey are available for review.
Investor Tools
$432,000
Estimated Property Value
$496,075Estimated Mortgage Balance
$432,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$554,757
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,422
$412,274
2025
$114,660
$302,200
$416,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,422
$412,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$504,200
No
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,075
N/A
0%
115%
$3,023/mo
