$373,317
NAL Estimated Property Value100 Lido CIR D1, Lakeway, TX, 78734
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Microwave, Oven, Stainless Steel Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size8,076 sqft
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN01377803530000
Lot NumberD-1
SubdivisionLakeway Condominium Patio Homes Sec 1 Am
Land UseResidential
Legal DescriptionUNT D-1 LAKEWAY CONDOMINIUM PATIO HOMES SEC 1 AMENDED PLUS 3.773%INT IN COMMON AREA
Census Tract033100
Assessed Land Value$646
Assessed Improvement Value$464,529
Assessment Year2025
About this property
LOWEST PRICED 3 BEDROOM CONDO IN LAKEWAY! Renovated condo on the golf course! Fabulous views from patios on both levels. 3 bedroom/2 bath with bonus loft. Quartz/stainless kitchen, living room with large fireplace including views of front courtyard and golf course. One bedroom and full bath downstairs. Two bedrooms and full bath upstairs plus loft. 2 reserved parking spaces, community swimming pool, Lake Travis ISD, low tax rate.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$373,317
Estimated Property Value
$168,807Estimated Mortgage Balance
$204,510Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,240 /month
Positive
Cash Flow Estimate:
$747 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,895
$373,317
2025
$646
$464,529
$465,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,895
$373,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Home Loans Llc
Unknown
$197,025
No
First
Mar 29, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,807
$204,510
54%
45%
$1,182/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,522/mo
+$1,358/mo
9.3%
