$327,000
NAL Estimated Property Value100 Lido CIR H3, Lakeway, TX, 78734
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size6,059 sqft
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN01397808060000
Lot NumberH-3
SubdivisionLakeway Condominium Patio Homes Sec 1 Am
Land UseResidential
Legal DescriptionUNT H-3 LAKEWAY CONDOMINIUM PATIO HOMES SEC 1 AMENDED PLUS 2.832%INT IN COMMON AREA
Census Tract033100
Assessed Land Value$485
Assessed Improvement Value$313,131
Assessment Year2025
About this property
Wonderful condo in the heart of Lakeway. Birght and open with newer wood floors, interior paint, and more. Two large bedrooms up with walk out balconies. Upstairs bath was remodeled and tub was removed to add second closet. Could be remodeled to make two full bath. Half bath and laundery down. Unit walks out to pool.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$327,000
Estimated Property Value
$0Estimated Mortgage Balance
$327,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,014
$313,616
2025
$485
$313,131
$313,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,014
$313,616
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$327,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$340/mo
+$1,900/mo
8.2%
