$650,000
100 N Canyon Rd., Fort Davis, TX, 79734
$726,000 ARV
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size20 acres
Building Information
Year Built1984
Land Information
APN9908
Land UseResidential
Legal DescriptionWJG-3 SEC 2 EL & RR NORTH CANYON TRACT 5 (20.00 ACRES)
Census Tract950100
Assessed Land Value$204,930
Assessed Improvement Value$172,820
Assessment Year2024
About this property
Nestled in the mountains this property features views from every window, deck and patio - offering a cinematic experience of earth, sky and rugged countryside. The 2 bed/2.5 bath A-Frame Lindal home sits on 20 acres with a lovingly landscaped yard, fruit trees, walkways and quiet nooks for respite. There is a water well on site + additional shared well, large propane tanks and workshop, updated marble bathrooms, a sunroom and various decks/patios all making this enchanted hideaway a true gem.
Investor Tools
$0Estimated Mortgage Balance
$644,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$726,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,044
$377,750
2024
$204,930
$172,820
$377,750
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,044
$377,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$644,000
100%
0%
$0/mo
