$157,000
NAL Estimated Property Value100 Page Avenue, Shepherd, TX, 77371
Off Market
Property Lead Type:
High Equity
Highlights
Interior
FlooringTile, Wood, Vinyl
Exterior
Lot Size12,023 sqft
Building Information
Year Built1955
Land Information
APN136872
Land UseResidential
Legal DescriptionGRIFFITH ADDITION, LOT 15.1, ACRES .276
Census Tract200104
Assessed Land Value$9,620
Assessed Improvement Value$111,660
Assessment Year2025
About this property
3/1 on large fenced lot. New 30 year composition roof, fresh paint on exterior, new plank flooring in kitchen and dining areas. Split floor plan, hardwood flooring in living and two secondary bedrooms. Large bedrooms, ceramic tile in bathroom with tub and shower combination. Mature oak trees on large fenced lot with storage building in back yard .Low taxes and no hoa fees. Easy access to Hwy 59.
Investor Tools
$157,000
Estimated Property Value
$121,147Estimated Mortgage Balance
$35,853Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$649
$121,280
2025
$9,620
$111,660
$121,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$649
$121,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$130,950
No
First
May 23, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,147
$35,853
22%
77%
$786/mo
