$264,000
NAL Estimated Property Value100 Pecan Circle, Athens, TX, 75751
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Double Oven
FlooringCarpet, Hardwood
Building Information
Year Built1968
Roof Type112
Garage Spaces2
Land Information
APN4060-0004-0010-20
Lot Number1
SubdivisionShady Oaks (62)
Land UseResidential
Legal DescriptionLT 1 AB 713 O SCOTT SUR, SHADY OAKS BLK 4 LT 1, 3/51
Census Tract950400
Assessed Land Value$1,000
Assessed Improvement Value$213,092
Assessment Year2025
About this property
This ranch style brick home is move in ready. The 2,007 sq. ft home has 3 bedrooms, 2 bathrooms, 1 half bathroom, 2 car garage, single story on 0.53 acres. Home has large open floor plan with hardwood floors and carpet in bedrooms, fresh paint, new interior doors, mini blinds and light fixtures. The large covered front porch is ready for you to come and relax. The back yard is fully fenced and has plenty of room for entertainment and your kids, grandkids and pets to roam. Located in Cross Roads ISD. Great area to raise a family.
Investor Tools
$264,000
Estimated Property Value
$187,692Estimated Mortgage Balance
$76,308Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,072
$214,092
2025
$1,000
$213,092
$214,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,072
$214,092
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$200,000
No
First
Jan 5, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,692
$76,308
28%
71%
$1,200/mo
