$427,000
NAL Estimated Property Value100 Rock RDG, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-15-5350-040J-0019
Lot Number19
Land UseResidential
Legal DescriptionS11407 - STONEWALL RANCH SEC 4, BLOCK J, LOT 19
Census Tract020207
Assessed Land Value$83,000
Assessed Improvement Value$334,551
Assessment Year2025
About this property
This open-concept home features a gallery entry with a home office, bedroom and full bath at the front. The kitchen is well equipped with a large center island with Stainless Steel single-basin sink and dishwasher. A private master suite includes a walk-in shower, double vanity, enclosed water closet and large walk-in closet. An oversized laundry room with shelving is located at garage entry. Upstairs is a full bath, three bedrooms, and a large bonus room. Sprinkler Sys:Yes
Investor Tools
$427,000
Estimated Property Value
$218,546Estimated Mortgage Balance
$208,454Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,562 /month
Positive
Cash Flow Estimate:
$854 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,422
$417,551
2025
$83,000
$334,551
$417,551
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,422
$417,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Lending Corp
Conventional
$247,000
No
First
Jun 22, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,546
$208,454
48%
51%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,601/mo
+$815/mo
6.8%
