$347,091
NAL Estimated Property Value100 S Baugh St, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size21,074 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN126.2431.05080
Lot Number9R
Land UseResidential
Legal DescriptionLOT 9R BLK 28 ORIGINAL TOWN
Census Tract130417
Assessed Land Value$42,500
Assessed Improvement Value$304,591
Assessment Year2025
About this property
Stunning, well maintained and fully updated home in near downtown Alvarado. Home sits on roughly a half acre corner lot and has fresh paint inside and out, luxury vinyl flooring, granite counters, stainless appliances and tile showers. 2 car detached garage and fenced yard with a large shed for storage. This is truly a must see. Multiple offers have been received. Highest and best offers are due by 5pm Sunday April 10, 2022.
Investor Tools
$347,091
Estimated Property Value
$221,520Estimated Mortgage Balance
$125,571Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,083 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,697
$347,091
2025
$42,500
$304,591
$347,091
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,697
$347,091
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$239,445
No
First
May 9, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,520
$125,571
36%
64%
$1,436/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,436/mo
+$491/mo
6.7%
