$243,000
NAL Estimated Property Value100 Sage Drive, Breckenridge, TX, 76424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size13,242 sqft
Building Information
Year Built1976
Garage Spaces2
Land Information
APNR000011623
Lot Number3
SubdivisionHilltop
Land UseResidential
Legal DescriptionLOT: 3 BLK: 2 SUBD: HILLTOP
Census Tract950200
Assessed Land Value$8,600
Assessed Improvement Value$215,020
Assessment Year2025
About this property
Newly renovated 3 Bedroom 2 Bath house with 1974 square feet and is move in ready. It sits on a corner lot.
Investor Tools
$243,000
Estimated Property Value
$60,110Estimated Mortgage Balance
$182,890Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,728
$223,620
2025
$8,600
$215,020
$223,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,728
$223,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$70,001
No
First
Apr 22, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,110
$182,890
75%
25%
$420/mo
