$237,000
NAL Estimated Property Value100 Se Tarrant Ave, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Refrigerator
FlooringCeramic Tile, Hardwood
Building Information
Year Built1958
Garage Spaces2
Land Information
APN126.2757.00010
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 1 TARRANT ADDN
Census Tract130222
Assessed Land Value$35,000
Assessed Improvement Value$182,708
Assessment Year2025
About this property
Cozy, well-maintained home on corner lot located just a few blocks from the highly desired Old Town Burleson area. This home features 3 bed, 1 bath and original hardwood floors and ceramic tile. Walk out to a large backyard with detached garage. Also has a DEEP side driveway that can easily accommodate for RV and or trailer parking.
Investor Tools
$237,000
Estimated Property Value
$184,175Estimated Mortgage Balance
$52,825Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,222
$217,708
2025
$35,000
$182,708
$217,708
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,222
$217,708
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust
Conventional
$198,000
No
First
Aug 29, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,175
$52,825
22%
78%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,188/mo
+$832/mo
10.2%
