$460,000
NAL Estimated Property Value100 Torre Mileto WAY, Hutto, TX, 78665
$542,653 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APNR-14-1964-020T-0021
Lot Number21
Land UseOther
Legal DescriptionS12647 - HIGHLANDS NORTH SEC 2, BLOCK T, LOT 21
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$366,638
Assessment Year2025
About this property
Yale plan with features that include: Enlarged Owner Walk in Shower with Seat | Gourmet Kitchen with Built in Appliances | Large Kitchen Island | Walk in Pantry | Large Covered Patio. Available NOW!
Investor Tools
$460,000
Estimated Property Value
$517,166Estimated Mortgage Balance
$460,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$542,653
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,033/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,097
$458,638
2025
$92,000
$366,638
$458,638
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,097
$458,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Va
$550,118
Yes
First
Feb 22, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$517,166
N/A
0%
112%
$3,299/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$3,539/mo
$-789/mo
7.2%
