Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$251,610

NAL Estimated Property Value

100 Walnut Loop, Shepherd, TX, 77371

$302,948 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,742 Sq Ft
price_per_sqft$123.42 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesDouble Oven, Electric Cooktop

Exterior

Lot Size33,567 sqft

Building Information

Year Built1986

Land Information

APN73735
Lot Number11
SubdivisionLake Water Wheel Estates
Land UseResidential
Legal DescriptionLAKE WATER WHEEL ESTATES #4, BLOCK 2 LOT 11, SEC 5, LOT 62, LOT 127, BLOCK 5, SEC 4 & A 40' ABANDONED EASEMENT, ACRES .7706
Census Tract200103
Assessed Land Value$11,750
Assessed Improvement Value$239,860
Assessment Year2025

About this property

The CUTEST, just what you're looking for! Single Level - Brick 3 Bedrm/2 Bath sitting on approx 1.25 Acres, close to the end of the Loop - Quiet and Serene Setting. Vaulted Ceilings, Fireplace. Recently Renovated and quality Updates include gorgeous Cedar and Knotty Pine Trim and Cabinetry, Porcelain Tile throughout, Granite, Island Country Kitchen w/Corner Farm Sink and Stainless Appliances, Bathrooms completely remodeled, Electrical, Pex Plumbing. Garage was remodeled to Family Room. Living Room would make a fabulous Dining/Game Room with Fireplace. Shop and Storage Shed - Shop has Bath, Water and additional Utilities - excellent Hobby or Workshop or could easily be a Guest Area - Metal Shed for the equipment, tools etc. Back yard has fenced area for pets. Lot across the street conveys with Property - Renovation List and Survey available. Enjoy 4-Wheeler Trails nearby! Lake Waterwheel Subdivision - Pool, Tennis and Basketball Courts, Baseball Diamond and Clubhouse. Come see how cute!

Investor Tools

Property Icon
$251,610
Estimated Property Value
$203,637Estimated Mortgage Balance
$47,973Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$302,948
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,510 /month
Positive
Cash Flow Estimate:
$503 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,902
$251,610
2025
$11,750
$239,860
$251,610
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,902
$251,610

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$220,924
Yes
First
Mar 28, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,637
$47,973
19%
81%
$1,325/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,875/mo
$-153/mo
8.2%

City: Shepherd

100 Walnut Loop | Property Details | No Agent List