$447,000
NAL Estimated Property Value100 Wild Plum Rd, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Microwave, Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size11.00 acres
Building Information
Year Built2001
Stories1
Garage Spaces5
Land Information
APN0200273-110-100-10
SubdivisionSwift, Arthur
Land UseResidential
Legal DescriptionA273 SWIFT, ARTHUR, ACRES 11.001
Census Tract960102
Assessed Land Value$28,940
Assessed Improvement Value$329,010
Assessment Year2025
About this property
Your very own piece of the country! Custom built 3/2/2 rock home just 10 minutes from Lockhart. Stone fireplace, recessed lighting, skylights, office, MIL floor plan, and fresh kitchen with crisp, white appliances make this home special! Master suite has its own private entrance and huge walk-in closet! Covered front and back porches w/additional patio area. 16x24 workshop w/ bay door, and large overhang for patio or more parking. Surveyed to 11 acres in total. Seller imposed deed restrictions.Restrictions: Yes
Investor Tools
$447,000
Estimated Property Value
$64,688Estimated Mortgage Balance
$382,312Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,682 /month
Positive
Cash Flow Estimate:
$894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,102
$357,950
2025
$28,940
$329,010
$641,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,102
$357,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$75,000
No
First
Jun 10, 2019
Jul 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,688
$353,312
84%
14%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$450/mo
+$1,638/mo
5.6%
