Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$308,000

NAL Estimated Property Value

100 Willard St Apt 17, Houston, TX, 77006

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,270 Sq Ft
price_per_sqft$224.41 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2005

Land Information

APN1272600010008
SubdivisionThe Vistas At Midtown
Land UseResidential
Legal DescriptionUNIT 17 BLDG 1 .0161 INT COMMON LAND & ELE THE VISTAS AT MIDTOWN CONDO 3RD AMEND
Census Tract410502
Assessed Land Value$55,851
Assessed Improvement Value$238,099
Assessment Year2025

About this property

Gorgeous 2 bed/2 bath corner unit with windows on 2 sides, flooding it with natural light. This spacious condo has just been freshly painted and the primary bedroom has been re-carpeted. The kitchen features a breakfast bar with granite counters, a wine fridge and lots of storage and a great outdoor terrace off the dining room. The primary bath has double sinks, separate shower, soaking tub and walk-in closet. The secondary bedroom is being used as a home office and has great built-ins. The unit is on the same floor as the pool with outdoor grill, fireplace and pet run. There are 2 assigned parking spaces and a storage unit. The complex is walking distance to great restaurants, Whole Foods and 1 block from Webster Dog Park.

Investor Tools

Property Icon
$308,000
Estimated Property Value
$203,531Estimated Mortgage Balance
$104,469Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$597/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,780
$293,950
2025
$55,851
$238,099
$293,950
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,780
$293,950

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$226,800
No
First
Jan 29, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,531
$95,469
31%
66%
$1,360/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,957/mo
+$3/mo
7.6%

City: Houston

100 Willard St Apt 17 | Property Details | No Agent List