$360,000
NAL Estimated Property Value100 Wood Oak Dr, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Double Oven
FlooringBamboo, Carpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size1.21 acres
Building Information
Year Built1997
Garage Spaces2
Land Information
APN126.3571.00410
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 3 THOUSAND OAKS ADDN
Census Tract130214
Assessed Land Value$102,765
Assessed Improvement Value$255,003
Assessment Year2025
About this property
Great custom home on large lot in convenient location. Home features 3 bedrooms, 2.5 baths, and a separate office, all on a one acre plus lot. You will love the large kitchen and living area with a cozy fireplace. One of the extra bedrooms comes with a private bath.
Investor Tools
$360,000
Estimated Property Value
$330,640Estimated Mortgage Balance
$29,360Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,471
$357,768
2025
$102,765
$255,003
$357,768
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,471
$357,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$358,050
Yes
First
Apr 20, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,640
$29,360
8%
92%
$2,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,147/mo
$-220/mo
6.4%
