$374,000
NAL Estimated Property Value1000 Augusta Dr, Lufkin, TX, 75901
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size7,362 sqft
Building Information
Year Built1986
Roof Type105
Garage Spaces2
Land Information
APN3726-318-004-017-00
Lot Number17
SubdivisionCrown Colony Sec V-A
Land UseResidential
Legal Description3726 CROWN COLONY SEC V-A BLK 4 LOT 17
Census Tract000902
Assessed Land Value$36,810
Assessed Improvement Value$268,710
Assessment Year2025
About this property
Golf course patio home in Crown Colony! This 3BR/3B is located on the #10 fairway. Open concept living with neutral decor. Island kitchen. Crown molding, plantation shutters. All bedrooms downstairs. Game room and full bath upstairs. The game room is the perfect space to relax or entertain with the convenience of a wet bar and of course a balcony to enjoy the view!
Investor Tools
$374,000
Estimated Property Value
$243,035Estimated Mortgage Balance
$130,965Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,522
$305,520
2025
$36,810
$268,710
$305,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,522
$305,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Bank Of Texas Na
Conventional
$261,750
No
First
Jul 14, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,035
$90,965
27%
65%
$1,570/mo
