Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$263,000

NAL Estimated Property Value

1000 Darnell Ave, Benbrook, TX, 76126

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,402 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.02 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size12,214 sqft

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN2350-66-29
Lot Number29
SubdivisionBenbrook Lakeside Addition
Land UseResidential
Legal DescriptionBENBROOK LAKESIDE ADDITION BLOCK 66 LOT 29
Census Tract110906
Assessed Land Value$48,949
Assessed Improvement Value$165,246
Assessment Year2025

About this property

Sprinkler System installed 2020. Replaced Sewer line in back yard 10-2021. Hot water heater replaced in 2022.MBR Transferable Foundation Warranty. Primary Bath Toliet replaced 2023. Some tile and plumbing fixtures replaced in primary bath. Carpets professional cleaned Feb 2024. Huge back yard with no neighbors right behind. Lving room & Kitchen overlook backyard. Laminate in living room and one bedroom. Carpet in three bedrooms.Current tenant pays $1750 rent and is on a month to month. Need to give the tenant 30 days notice.

Investor Tools

Property Icon
$263,000
Estimated Property Value
$182,875Estimated Mortgage Balance
$80,125Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,497
$214,195
2025
$48,949
$165,246
$214,195
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,497
$214,195

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliant Cu
Conventional
$189,999
No
First
Apr 19, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,875
$80,125
30%
70%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,140/mo
+$1,430/mo
11.7%

City: Benbrook

1000 Darnell Ave | Property Details | No Agent List