Last 24 Hours
$398,105
NAL Estimated Property Value1000 Gattis School RD 120, Round Rock, TX, 78664
Off Market
Commercial
— Beds
— Bath
850 Sq Ft
Office
Built in 2021Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingFlooringCarpet, See Remarks
Exterior
Exterior FeaturesNone
Lot Size3,868 sqft
Building Information
Year Built2021
Stories1
Land Information
APNR-16-5704-0000-0120
Land UseCommercial
Legal DescriptionC551 - TRINITY GATTIS OFFICE CONDO, BUILDING 1, UNIT 120, 2.439% COMMON AREA INTEREST
Census Tract020704
Assessed Land Value$67,658
Assessed Improvement Value$330,447
Assessment Year2025
About this property
The project proposes to develop an existing vacant 3.693-acre site for use as a commercial office complex with 41 units of 850 sq ft each. For details, please email: [email protected]. Condo Association fee: $200
Investor Tools
$398,105
Estimated Property Value
$169,289Estimated Mortgage Balance
$228,816Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,389 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,261
$398,105
2025
$67,658
$330,447
$398,105
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,261
$398,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Unknown
$184,000
No
First
Feb 24, 2022
Feb 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,289
$228,816
57%
43%
$1,104/mo
12.4%