Last 24 Hours
$401,477
NAL Estimated Property Value1000 Gattis School RD 530, Round Rock, TX, 78664
Off Market
Commercial
— Beds
— Bath
850 Sq Ft
Built in 2021Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, See Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2021
Stories1
Land Information
APNR-16-5704-0000-0530
Land UseCommercial
Legal DescriptionC551 - TRINITY GATTIS OFFICE CONDO, BUILDING 5, UNIT 530, 2.439% COMMON AREA INTEREST
Census Tract020704
Assessed Land Value$67,658
Assessed Improvement Value$333,819
Assessment Year2025
About this property
The project proposes to develop an existing vacant 3.693-acre site for use as a commercial office complex with 41 units of 850 sq ft each. For details, please email: [email protected] Condo Association fee: $200
Investor Tools
$401,477
Estimated Property Value
$164,374Estimated Mortgage Balance
$237,103Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,409 /month
Positive
Cash Flow Estimate:
$803 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,761
$401,477
2025
$67,658
$333,819
$401,477
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,761
$401,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texan Bank
Unknown
$180,000
No
First
Oct 12, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,374
$237,103
59%
41%
$1,080/mo
12.4%