$2,197,000
NAL Estimated Property Value1000 Madrone Rd, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesExhaust Fan
FlooringCarpet, Tile
Exterior
Lot Size29,185 sqft
Building Information
Year Built1968
Stories2
Roof Type112
Garage Spaces1
Land Information
APN01151903010000
SubdivisionSmith-Wooldridge Conforming Plat
Land UseResidential
Legal DescriptionSMITH-WOOLDRIDGE CONFORMING PLAT
Census Tract001918
Assessed Land Value$879,871
Assessed Improvement Value$1,406,964
Assessment Year2025
About this property
Mid-Century Modern! 1969-vintage one-owner home designed by Barrow & Stahl Architects. Great volume & light. Upside-down house on gentle slope; enter on main-level second floor—a visual treehouse effect. Three balconies enhance the indoor-outdoor interaction. All bedrooms down. Additional workshop and studio, plus large storage building. Original condition... needs all updating (including septic), but this is really a unique and special place; could be AMAZING!! In the best part of “Old Westlake.”Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$2,197,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,197,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,182 /month
Positive
Cash Flow Estimate:
$4,394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,549
$2,072,287
2025
$879,871
$1,406,964
$2,286,835
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,549
$2,072,287
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,295,000
100%
0%
$0/mo
