$730,811
NAL Estimated Property Value1000 Payne Ave, Austin, TX, 78757
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
FlooringWood
Exterior
Lot Size7,928 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN02290710060000
Lot Number20
SubdivisionViolet Crown Heights Sec 1
Land UseResidential
Legal DescriptionCEN 60FT OF LOT 20 BLK D VIOLET CROWN HEIGHTS SEC 1
Census Tract001505
Assessed Land Value$374,318
Assessed Improvement Value$356,493
Assessment Year2025
About this property
HOME SOLD AS IS. GREAT LOCATION. NEEDS SOME TLC. FIXER UPPER OR TEARDOWN CENTRAL AC AND OVEN INOPERABLE.
Investor Tools
$730,811
Estimated Property Value
$1,701,370Estimated Mortgage Balance
$730,811Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,385 /month
Positive
Cash Flow Estimate:
$1,462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,048/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,918
$730,811
2025
$374,318
$356,493
$730,811
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,918
$730,811
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Conventional
$1,153,435
No
First
May 22, 2023
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,701,370
N/A
0%
233%
$12,154/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$12,154/mo
$-10,528/mo
2.7%
