Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$3,366,000

NAL Estimated Property Value

1000 Red Sails, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,238 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$532.74 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Half 3Bathrooms Half 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Dryer, Microwave, Double Oven, Refrigerator, Washer, Water Heater, Electric Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Slip, Dock, Dog Run
Lot Size11,326 sqft

Building Information

Year Built1999
Stories1
Roof Type112
Garage Spaces2

Land Information

APN30067
Lot Number1220,25
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 25034 & 1220 SQ FT
Census Tract970402
Assessed Land Value$962,771
Assessed Improvement Value$1,006,606
Assessment Year2025

About this property

Open Water Horseshoe Bay Home located in the core area, close to Horseshoe Bay Resort amenities. This single level property offers 4 bedrooms, 3 baths, formal dining room, sitting room, and a large living room with breakfast table off the kitchen. Lake views from most rooms and house this has been extremely well maintained. Nice sized backyard off the relaxing back patio. Two designated PWC ramps and a good size electric boat lift with boathouse storage closet, all call you out onto Lake LBJ.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$3,366,000
Estimated Property Value
$1,511,320Estimated Mortgage Balance
$1,857,441Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,196 /month
Positive
Cash Flow Estimate:
$6,732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,278/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,512
$1,969,377
2025
$962,771
$1,006,606
$1,969,377
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,512
$1,969,377

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$1,633,620
No
First
Apr 26, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,511,320
$2,002,680
56%
45%
$9,795/mo

City: Horseshoe Bay

1000 Red Sails | Property Details | No Agent List