$818,000
NAL Estimated Property Value1000 The Cape RD 64, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Dryer, Electric Cooktop, Exhaust Fan, Ice Maker, Microwave, Free-Standing Electric Oven, Free-Standing Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Washer/Dryer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Lighting, Outdoor Grill
Building Information
Year Built2006
Stories1
Roof Type112
Garage Spaces1
Land Information
APN57607
SubdivisionThe Waters At Horseshoe Bay Resort Condo
Land UseResidential
Legal DescriptionTHE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 64 (R55267)
Census Tract970402
Assessed Improvement Value$759,588
Assessment Year2025
About this property
Amazing views of Lake LBJ and Hill Country from top floor of midrise Condominium. Open and flexible from plan with extra large covered porch overlooking lake and marina. Hard to find 3/2 on top floor and can be VRBO.
Investor Tools
$818,000
Estimated Property Value
$0Estimated Mortgage Balance
$818,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,908 /month
Positive
Cash Flow Estimate:
$1,636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,952
$691,295
2025
N/A
$759,588
$759,588
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,952
$691,295
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$818,000
100%
0%
$0/mo
