$556,413
NAL Estimated Property Value10000 N Fm 1174, Burnet, TX, 78611
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size10.84 acres
Building Information
Year Built2019
Garage Spaces1
Land Information
APN69112
SubdivisionJames Rogers
Land UseResidential
Legal DescriptionABS A0747 JAMES ROGERS, TRACT AKA TR 5 (UNRECORDED SUBD), 10.835 ACRES
Census Tract960200
Assessed Land Value$330,392
Assessed Improvement Value$226,021
Assessment Year2025
About this property
Build your dream home Perched on a hilltop in Burnet County with panoramic views. There is a 1500+ barn/shed on the property with water, electric, and sewer. This property is perfectly positioned on the corner of FM 1174 and FM 963 with quick access to 281 and 183. You can have horses and Livestock, this property has little to no restrictions.Restrictions: Yes
Investor Tools
$556,413
Estimated Property Value
$0Estimated Mortgage Balance
$556,413Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,338 /month
Positive
Cash Flow Estimate:
$1,113 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,950
$556,413
2025
$330,392
$226,021
$556,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,950
$556,413
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$556,413
100%
0%
$0/mo
