$636,000
NAL Estimated Property Value10001 CYPRESS BEND Drive, Amarillo, TX, 79119
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1.06 acres
Building Information
Garage Spaces3
Land Information
APN000000309207
Lot Number3
SubdivisionHighland Springs # 3
Land UseVacant Residential Lot
Legal DescriptionHIGHLAND SPRINGS # 3, LOT 003, BLK 0020, 1.0600 ACRES
Census Tract021708
Assessed Land Value$55,000
Assessment Year2025
About this property
New Construction in Highland Springs! 4 bedroom, 2.5 bathrooms and a 3 car garage in a beautiful neighborhood! Energy efficient with class 4 roof and spray foam insulation.
Investor Tools
$636,000
Estimated Property Value
$361,305Estimated Mortgage Balance
$274,695Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,816 /month
Positive
Cash Flow Estimate:
$1,272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$513
$55,000
2025
$55,000
N/A
$55,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$513
$55,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$364,482
No
First
Nov 5, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,305
$274,695
43%
57%
$2,186/mo
