$120,000
NAL Estimated Property Value10001 Westpark Dr Apt 25, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dryer, Refrigerator, Dishwasher
Building Information
Year Built1980
Stories2
Land Information
APN1109610160003
SubdivisionSunridge Villas T/H
Land UseResidential
Legal DescriptionUNIT 25 BLDG D SUNRIDGE VILLAS T/H SEC 1
Census Tract432401
Assessed Land Value$21,298
Assessed Improvement Value$90,799
Assessment Year2025
About this property
Bright home with a new stainless steel dishwasher and refrigerator. Easy access to major highways. Tenant-occupied on a month-to-month lease at $1,400 per month. Showings require a one-day notice—no lockbox.
Investor Tools
$120,000
Estimated Property Value
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,372
$112,097
2025
$21,298
$90,799
$112,097
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,372
$112,097
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,097
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$425/mo
+$1,005/mo
14.3%
