$794,000
NAL Estimated Property Value10002 Doliver Dr, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringMarble, Tile, Wood
Exterior
Lot Size9,609 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0932090000505
Lot Number505
SubdivisionBriargrove Park
Land UseResidential
Legal DescriptionLT 505 BLK 19 BRIARGROVE PARK SEC 1
Census Tract431002
Assessed Land Value$418,680
Assessed Improvement Value$270,256
Assessment Year2025
About this property
Absolutely darling, updated home with an open floor plan on the desirable North side of Briargrove Park. Charming 3 bedroom/2.5 bath home with updates including: paint, kitchen and pantry, total master bath and closet remodel, hall bath, double pane windows + window added at breakfast area, patio door to master, foundation (’16), attic pipes (’12), some light fixtures and freshened landscape! Larger corner lot with gated driveway and wonderful backyard. Fresh and ready for move-in. Don’t miss this opportunity!
Investor Tools
$794,000
Estimated Property Value
$452,175Estimated Mortgage Balance
$341,825Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,764 /month
Positive
Cash Flow Estimate:
$1,588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,278/month
$685/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,362
$688,936
2025
$418,680
$270,256
$688,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,362
$688,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$510,000
No
First
Jul 29, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,175
$368,825
44%
57%
$3,058/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$3,743/mo
$-1,863/mo
2.8%
