Last 24 Hours
$221,000
NAL Estimated Property Value10002 Overview Dr, Sugar Land, TX, 77498
Off Market
3 Beds
2 Bath
1,296 Sq Ft
Single Family Residence
$167.44 / sqft
Built in 1976Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Private PoolLot Size6,552 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8100-01-015-1600-907
Lot Number16
SubdivisionTownewest Sec 1
Land UseResidential
Legal DescriptionTOWNEWEST SEC 1, BLOCK 15, LOT 16, R/P
Census Tract672402
Assessed Land Value$31,200
Assessed Improvement Value$164,279
Assessment Year2025
About this property
This house is great opportunity is in great area is very desirable for the school of Fort Bend. The location is great locations is very near to the Hwy 6 and the 59 Freeway, very accessible to hospital, shopping centers, grocery shopping and much more.
Investor Tools
$221,000
Estimated Property Value
$198,227Estimated Mortgage Balance
$22,773Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,422
$195,479
2025
$31,200
$164,279
$195,479
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,422
$195,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$201,286
Yes
First
Jul 1, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,227
$24,773
11%
90%
$1,303/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,663/mo
+$777/mo
13.2%
12.4%