$263,475
NAL Estimated Property Value10002 Rippling Fields Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,475 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1104350000025
Lot Number25
SubdivisionHarvest Bend
Land UseResidential
Legal DescriptionLT 25 BLK 9 HARVEST BEND SEC 1
Census Tract551602
Assessed Land Value$62,270
Assessed Improvement Value$201,205
Assessment Year2025
About this property
Never flooded! Rare one story 4 bedroom 2 bath home with updated kitchen, updated bathrooms, and 2 living spaces. The living room has vaulted ceilings and leads you to the open eat in breakfast room overlooking the large outdoor covered patio. The floor plan perfectly maximizes the homes space. Master bedroom with a gorgeous en suite with granite counters. Cy Fair schools. low hoa fees, and perfect location for a commuting family with access to Beltway 8, Highway 290, and State Highway 249. Make your appointment today!!
Investor Tools
$263,475
Estimated Property Value
$161,196Estimated Mortgage Balance
$102,279Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,581 /month
Positive
Cash Flow Estimate:
$527 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,550
$263,475
2025
$62,270
$201,205
$263,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,550
$263,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Va
$181,071
Yes
First
Sep 3, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,196
$102,279
38%
61%
$1,086/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,550/mo
$1,496/mo
+$1,054/mo
11.6%
