Last 24 Hours
$389,000
NAL Estimated Property Value10003 Dawn Brook Dr, Pearland, TX, 77584
Off Market
4 Beds
3 Bath
3,026 Sq Ft
$103.27 / sqft
Built in 2004Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Electric
CoolingExterior
Lot Size9,727 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1427-1001-016
Lot Number16
SubdivisionAutumn Lake Sec 1
Land UseResidential
Legal DescriptionAUTUMN LAKE SEC 1 (A0304 HT&BRR) (PEARLAND) BLK 1 LOT 16
Census Tract660610
Assessed Land Value$65,260
Assessed Improvement Value$349,910
Assessment Year2025
About this property
OFFER ACCEPTED !!! No more showings.Great investment opportunity for investors. Either light cosmetic fix and flip or buy and hold. The property needs some TLC! The roof was replaced in 2018. Great location.Text agent for showing accommodation! Master bedroom,laundry room,and office on first floor. 3 bedrooms and a gameroom upstairs.Property to be sold AS-IS. Buyer will be responsible for junk removal!
Investor Tools
$389,000
Estimated Property Value
$0Estimated Mortgage Balance
$389,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,753
$363,000
2025
$65,260
$349,910
$415,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,753
$363,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$391,000
100%
0%
$0/mo
12.4%