$254,000
NAL Estimated Property Value10003 Viola Ave, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,509 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APNR326947
Lot Number340
SubdivisionWindstone At Upland
Land UseResidential
Legal DescriptionWINDSTONE AT UPLAND L 34
Census Tract010421
Assessed Land Value$19,527
Assessed Improvement Value$227,503
Assessment Year2025
Investor Tools
$254,000
Estimated Property Value
$155,268Estimated Mortgage Balance
$98,732Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,062
$247,030
2025
$19,527
$227,503
$247,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,062
$247,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$172,000
No
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,268
$98,732
38%
61%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,032/mo
+$408/mo
6.8%
