Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$272,000

NAL Estimated Property Value

10004 Cougar Trl, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,694 Sq Ft
price_per_sqft$156.43 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

BankruptcyOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,750 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN526B-8-34
Lot Number34
SubdivisionAmber Trails - Fort Worth
Land UseResidential
Legal DescriptionAMBER TRAILS - FORT WORTH BLOCK 8 LOT 34
Census Tract110805
Assessed Land Value$60,000
Assessed Improvement Value$197,000
Assessment Year2025

About this property

New HVAC! Washer, dryer, and refrigerator included! Welcome to 10004 Cougar Trail, a spacious and well-maintained 3 bedroom, 2 bath home in White Settlement ISD! This charming home features an open-concept layout with a bright living area, perfect for entertaining. The eat-in kitchen has an efficient layout and is open to the living room. The primary suite is a peaceful retreat with a spa-like ensuite bath and a walk-in closet. The secondary bedrooms are spacious and split from the primary bedroom. The backyard offers plenty of room for outdoor activities and relaxation. HVAC is only 2 years old. Located in a friendly neighborhood with easy access to schools, parks, and shopping, this home is a must-see!

Investor Tools

Property Icon
$272,000
Estimated Property Value
$200,428Estimated Mortgage Balance
$71,572Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
$138/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,244
$257,000
2025
$60,000
$197,000
$257,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,244
$257,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amp Lending
Conventional
$205,600
No
First
Dec 20, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,428
$71,572
26%
74%
$1,233/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,371/mo
+$556/mo
8.5%

City: Fort Worth

10004 Cougar Trl | Property Details | No Agent List