Last 24 Hours
$469,098
NAL Estimated Property Value10004 Dawn Pearl Dr # 42, Austin, TX, 78748
Off Market
3 Beds
2 Bath
2,545 Sq Ft
Single Family Residence
$1.18 / sqft
Built in 2022Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingExterior
Lot Size6,225 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04321910430000
SubdivisionMessinger Villages Condominiums
Land UseResidential
Legal DescriptionMESSINGER VILLAGES CONDOMINIUMS UNT 42 PLUS 0.5434 % INT IN COM AREA 0.5714%INT IN COMMON AREA
Census Tract002438
Assessed Land Value$18,669
Assessed Improvement Value$450,429
Assessment Year2025
About this property
Beautiful two story house, new construction 2022, 4 Bedroom, 3 Full Bath, 1 Half Bath, Game Room, Media Room.
Investor Tools
$469,098
Estimated Property Value
$407,680Estimated Mortgage Balance
$62,148Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,815 /month
Positive
Cash Flow Estimate:
$938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,021/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,908
$469,098
2025
$18,669
$450,429
$469,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,908
$469,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Financing Unlimited Inc
Conventional
$437,499
No
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$407,680
$129,320
24%
87%
$2,624/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,624/mo
$-394/mo
5.7%
12.4%