$232,000
NAL Estimated Property Value10006 Cardinal St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size6,181 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1096710000004
Lot Number4
SubdivisionMeadowcrest
Land UseResidential
Legal DescriptionLT 4 BLK 7 MEADOWCREST SEC 1
Census Tract343301
Assessed Land Value$47,895
Assessed Improvement Value$159,370
Assessment Year2025
About this property
Open concept home with large den and spacious kitchen with oversized island in kitchen. Freshly painted interior.
Investor Tools
$232,000
Estimated Property Value
$138,015Estimated Mortgage Balance
$93,985Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,585
$207,265
2025
$47,895
$159,370
$207,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,585
$207,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tammy Thao Bui
Assumption
$146,300
Yes
First
Apr 24, 2023
May 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,015
$97,985
41%
59%
$878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$943/mo
+$1,283/mo
11.5%
