$214,000
NAL Estimated Property Value10007 Kittrell St, Houston, TX, 77034
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range
Exterior
Lot Size6,900 sqft
Building Information
Year Built1958
Stories1
Garage Spaces1
Land Information
APN0881310000031
Lot Number31
SubdivisionSun Valley
Land UseResidential
Legal DescriptionLT 31 BLK 13 SUN VALLEY SEC 1
Census Tract321002
Assessed Land Value$65,550
Assessed Improvement Value$97,894
Assessment Year2025
About this property
3 bedroom, 1.5 bathroom house in an incredible neighborhood (MORE PICTURES TO COME). House has been updated in many ways including flooring, appliances, AC, water heater, paint, and more. Section 8 will be considered at $1950. Will be available Nov 1st.
Investor Tools
$214,000
Estimated Property Value
$131,291Estimated Mortgage Balance
$82,709Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,231
$163,444
2025
$65,550
$97,894
$163,444
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,231
$163,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$142,700
No
First
Feb 9, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,291
$68,709
34%
61%
$856/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$856/mo
+$866/mo
9.7%
