$362,000
NAL Estimated Property Value10008 Dalliance Ln, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,998 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02196212170000
Lot Number5
SubdivisionWhisper Valley Village 1 Phs 1
Land UseResidential
Legal DescriptionLOT 5 BLK K WHISPER VALLEY VILLAGE 1 PHS 1
Census Tract002219
Assessed Land Value$56,296
Assessed Improvement Value$298,107
Assessment Year2025
About this property
New Construction! The Raleigh one of the most popular 1-story plans. This 3 bed, 2 bath home features the 10 ft ceilings & full EcoSmart energy package! Geo-thermal heating & cooling, solar panels, Nest thermostats include security camera & Google Home all work together to create a Zero-Energy capable home. Homes feature treated wood, 2x6 exterior walls, Greenfiber Insulation in the walls & Foam insulation in the attic. Homes come with full sod & sprinkler systems. Heated community pool & fitness center.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$362,000
Estimated Property Value
$227,602Estimated Mortgage Balance
$135,442Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,183
$354,403
2025
$56,296
$298,107
$354,403
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,183
$354,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Mortgage & Equity Consultants
Unknown
$268,061
No
First
Sep 26, 2018
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,602
$154,398
40%
63%
$1,608/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,648/mo
+$672/mo
7.7%
